County Profile for Charles - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 58,771,000 Total Charges 137,800,705
Fixed Assets 69,010,000 Contract Allowance 24,413,822
Other Assets 15,625,000 Operating Revenue 113,386,883
Total Assets 143,406,000 Operating Expenses 104,114,054
Current Liabilities 30,565,000 Operating Margin 9,272,829
Long Term Liabilities 73,449,000 Other Income 2,272,869
Total Equity 39,392,000 Other Expense 6,814,243
Total Liabilities and Equity 143,406,000 Net Profit or Loss 4,731,455

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,304 Revenue per Bed $1,246,010 Revenue per Person $113,386,883
Net Margin per Discharge $1,088 Net Margin per Bed $101,899 Net Margin per Person $9,272,829
Net Profit per Discharge $555 Net Profit per Bed $51,994 Net Profit per Person $4,731,455
Net Fixed Assets per Discharge $8,097 Net Fixed Assets per Bed $758,352 Net Fixed Assets per Bed $69,010,000
Long Term Debt per Discharge $8,618 Long Term Debt per Bed $807,132 Long Term Debt per Person $73,449,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 83.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,197 Net Fixed Assets 759 Population Estimate 1,151
Total Revenue 832 Long Term Liabilities 524 Total Patient Discharges 643
Net Margin 310 Total Patient Beds 985
Net Profit or Loss 825

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,742,843 24,526,270 1.0496
31 Intensive Care Unit 6,656,338 5,236,308 1.2712
32 Coronary Care Unit 0 0
43 Nursery 990,486 507,089 1.9533
44 Skilled Nursing Care 0 0
50 Operating Room 8,365,898 13,995,149 0.5978
51 Recovery Room 0 0
52 Labor and Delivery Room 2,361,277 2,353,874 1.0031

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,811,497 13 Nursing Administration 1,012,623
02,03 Captial Related - Movable Equipment 2,064,591 14 Central Services and Supply 1,180,245
04 Employee Benefits 10,245,155 15 Pharmacy 2,052,908
05 Administrative and General 18,045,572 16 Medical Records and Medical Library 1,397,597
06 Maintenance and Repairs 0 17 Social Services 1,298,279
07 Operation of Plant 3,728,128 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,287,899 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,377,700 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,502,194

County Profile for Charles - 2013